BPKEL Budget for 2009/10
This shows what the plans were for the next year, compared to what has actually been achieved.
If we can raise sufficient funds, we will be able to complete these plans and that is what any money you donate will be spent on.
| OBJECTIVES |
Budget
in US$ |
Actual
Spend |
Source
of Funds |
| Restore and conserve the Leuser Ecosystem |
|
|
|
| Undertake habitat restoration |
|
|
|
| Close down illegal plantations |
110,000 |
45,000 |
MFF |
| Replace oil palm with original vegetation |
100,000 |
29,000 |
MFF |
| Reduce illegal logging |
|
|
|
| Conduct surveys on illegal logging |
50,000 |
20,000 |
SFM |
| Close down at least 80% of illegal logging |
100,000 |
10,000 |
SFM |
| Prevent inappropriate infrastructure |
|
|
|
| Campaign against roads planned through LE |
40,000 |
6,000 |
SFM |
| Conduct meetings to create awareness and to seek solutions |
30,000 |
4,000 |
GoA |
| Resolve settlement issues |
|
|
|
| Hold meetings with settlers inside LE |
30,000 |
6,000 |
MFF |
| Provide land/compensation for those who wish to move |
200,000 |
0 |
|
| Mitigate human-wildlife conflicts |
|
|
|
| Establish conflict response unit in Eastern Aceh |
80,000 |
0 |
|
| Respond to conflicts |
|
28,500 |
GoA |
| Create by law regarding wildlife trapping |
10,000 |
0 |
|
| Erect elephant fences in critical areas |
100,000 |
0 |
|
| Prevent loss of endangered wildlife |
|
|
|
| Maintain regular rhino anti-poaching patrols |
40,000 |
36,000 |
GoA |
| |
|
|
|
| Establish the means to conserve the LE |
|
|
|
| Secure sustainable funding |
|
|
|
| Incorporate revenue generation into Aceh bylaw |
10,000 |
2,000 |
MFF |
| Establish trust fund |
20,000 |
0 |
|
| Promote business developments (eg. tourism) |
90,000 |
0 |
|
| Link up with international charities |
5,000 |
0 |
|
| Lobby for increased government budget allocation |
30,000 |
4,000 |
MFF |
| Submit proposals to bilateral donors |
10,000 |
5,000 |
MFF |
| Acquire logistics and services |
|
|
|
| 4WD vehicles |
160,000 |
24,000 |
SFM |
| 3 microlite aircraft ex Singapore |
100,000 |
0 |
|
| Helicopter and fixed wing charter |
450,000 |
50,000 |
GoA |
| Raise capacity of BPKEL |
|
|
|
| Recruit and remunerate additional staff |
480,000 |
84,000 |
GoA |
| Train conservation managers |
30,000 |
0 |
|
| Carry out Annual financial audit |
15,000 |
10,000 |
GoA |
| Airtravel & Guesthouse |
|
28,000 |
GoA |
| Communications, utilities, routine expenses |
|
16,000 |
GoA |
| Consultancies |
|
116,000 |
SFM |
| Develop conservation infrastructure |
|
|
|
| Establish monitoring posts |
80,000 |
0 |
|
Build boardwalks in the Orang-utan swamp
|
10,000 |
2,000 |
MFF |
| Create wildlife rescue center |
200,000 |
16,000 |
MFF |
| Create awareness Meetings and workshops |
|
21,500 |
GoA |
| Totals |
2,580,000 |
563,000 |
|
MFF = Morgan Family Foundation
SFM = Sustainable Forest Management
GoA = Government of Aceh
copyright © Force for the Forest 2009
by Datacart.com